SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended June 30, 2009
Commission File No. 001-12257
MERCURY GENERAL CORPORATION
(Exact name of registrant as specified in its charter)
| California | 95-2211612 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 4484 Wilshire Boulevard, Los Angeles, California | 90010 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (323) 937-1060
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
Large accelerated filer |
x | Accelerated filer | ¨ | |||||
|
Non-accelerated filer |
¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | |||||
Indicate by check mark whether the Registrant is a shell company (as defined in the Rule 12b-2 of the Exchange Act). Yes ¨ No x
At July 31, 2009, the Registrant had issued and outstanding an aggregate of 54,769,713 shares of its Common Stock.
PART I - FINANCIAL INFORMATION
| Item 1. | Financial Statements |
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
|
June 30,
2009 |
December 31,
2008 |
|||||||
| ASSETS | ||||||||
|
Investments: |
||||||||
|
Fixed maturities trading, at fair value (amortized cost $2,724,175; $2,728,471) |
$ | 2,624,812 | $ | 2,481,673 | ||||
|
Equity securities trading, at fair value (cost $348,285; $403,773) |
258,813 | 247,391 | ||||||
|
Short-term investments, at fair value (cost $94,574; $208,278) |
94,557 | 204,756 | ||||||
|
Total investments |
2,978,182 | 2,933,820 | ||||||
|
Cash |
194,710 | 35,396 | ||||||
|
Receivables: |
||||||||
|
Premiums receivable |
256,004 | 268,227 | ||||||
|
Premium notes |
27,410 | 25,699 | ||||||
|
Accrued investment income |
36,634 | 36,540 | ||||||
|
Other |
8,343 | 9,526 | ||||||
|
Total receivables |
328,391 | 339,992 | ||||||
|
Deferred policy acquisition costs |
181,132 | 200,005 | ||||||
|
Fixed assets, net |
201,987 | 191,777 | ||||||
|
Current income taxes |
| 43,378 | ||||||
|
Deferred income taxes |
119,988 | 171,025 | ||||||
|
Goodwill |
42,850 | 5,206 | ||||||
|
Other intangible assets |
70,229 | | ||||||
|
Other assets |
24,402 | 29,596 | ||||||
|
Total assets |
$ | 4,141,871 | $ | 3,950,195 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
|
Losses and loss adjustment expenses |
$ | 1,070,003 | $ | 1,133,508 | ||||
|
Unearned premiums |
862,706 | 879,651 | ||||||
|
Notes payable |
273,426 | 158,625 | ||||||
|
Accounts payable and accrued expenses |
118,766 | 93,864 | ||||||
|
Current income taxes |
9,576 | | ||||||
|
Other liabilities |
164,848 | 190,496 | ||||||
|
Total liabilities |
2,499,325 | 2,456,144 | ||||||
|
Commitments and contingencies |
||||||||
|
Shareholders equity: |
||||||||
|
Common stock without par value or stated value: |
||||||||
|
Authorized 70,000,000 shares; issued and outstanding 54,769,713 in 2009 and 54,763,713 shares in 2008 |
72,030 | 71,428 | ||||||
|
Accumulated other comprehensive loss |
(550 | ) | (876 | ) | ||||
|
Retained earnings |
1,571,066 | 1,423,499 | ||||||
|
Total shareholders equity |
1,642,546 | 1,494,051 | ||||||
|
Total liabilities and shareholders equity |
$ | 4,141,871 | $ | 3,950,195 | ||||
See accompanying Notes to Consolidated Financial Statements.
2
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
(unaudited)
| Three Months Ended June 30, | ||||||
| 2009 | 2008 | |||||
|
Revenues: |
||||||
|
Net premiums earned |
$ | 659,211 | $ | 711,204 | ||
|
Net investment income |
36,212 | 38,995 | ||||
|
Net realized investment gains |
99,862 | 36,496 | ||||
|
Other |
694 | 1,202 | ||||
|
Total revenues |
795,979 | 787,897 | ||||
|
Expenses: |
||||||
|
Losses and loss adjustment expenses |
445,463 | 489,545 | ||||
|
Policy acquisition costs |
136,359 | 157,441 | ||||
|
Other operating expenses |
51,364 | 43,169 | ||||
|
Interest |
1,879 | 1,486 | ||||
|
Total expenses |
635,065 | 691,641 | ||||
|
Income before income taxes |
160,914 | 96,256 | ||||
|
Income tax expense |
46,467 | 25,530 | ||||
|
Net income |
$ | 114,447 | $ | 70,726 | ||
|
Basic earnings per share (weighted average shares outstanding 54,769,713 in 2009 and 54,733,880 in 2008) |
$ | 2.09 | $ | 1.29 | ||
|
Diluted earnings per share (weighted average shares 55,319,836 as adjusted by 550,123 for the dilutive effect of options in 2009 and 54,997,272 as adjusted by 263,392 for the dilutive effect of options in 2008) |
$ | 2.07 | $ | 1.29 | ||
|
Dividends declared per share |
$ | 0.58 | $ | 0.58 | ||
See accompanying Notes to Consolidated Financial Statements.
3
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
(unaudited)
| Six Months Ended June 30, | |||||||
| 2009 | 2008 | ||||||
|
Revenues: |
|||||||
|
Net premiums earned |
$ | 1,325,274 | $ | 1,432,120 | |||
|
Net investment income |
74,126 | 78,294 | |||||
|
Net realized investment gains (losses) |
181,176 | (55,641 | ) | ||||
|
Other |
2,361 | 2,496 | |||||
|
Total revenues |
1,582,937 | 1,457,269 | |||||
|
Expenses: |
|||||||
|
Losses and loss adjustment expenses |
889,755 | 973,018 | |||||
|
Policy acquisition costs |
283,890 | 317,582 | |||||
|
Other operating expenses |
104,850 | 87,484 | |||||
|
Interest |
3,425 | 1,996 | |||||
|
Total expenses |
1,281,920 | 1,380,080 | |||||
|
Income before income taxes |
301,017 | 77,189 | |||||
|
Income tax expense |
89,917 | 10,424 | |||||
|
Net income |
$ | 211,100 | $ | 66,765 | |||
|
Basic earnings per share (weighted average shares outstanding 54,768,520 in 2009 and 54,731,897 in 2008) |
$ | 3.85 | $ | 1.22 | |||
|
Diluted earnings per share (weighted average shares 55,166,115 as adjusted by 397,595 for the dilutive effect of options in 2009 and 54,894,590 as adjusted by 162,693 for the dilutive effect of options in 2008) |
$ | 3.83 | $ | 1.22 | |||
|
Dividends declared per share |
$ | 1.16 | $ | 1.16 | |||
See accompanying Notes to Consolidated Financial Statements.
4
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
| Three Months Ended June 30, | ||||||
| 2009 | 2008 | |||||
|
Net income |
$ | 114,447 | $ | 70,726 | ||
|
Other comprehensive income, before tax: |
||||||
|
Gains on hedging instrument |
490 | 713 | ||||
|
Other comprehensive income, before tax |
490 | 713 | ||||
|
Income tax expense related to gains on hedging instrument |
172 | 249 | ||||
|
Comprehensive income, net of tax |
$ | 114,765 | $ | 71,190 | ||
See accompanying Notes to Consolidated Financial Statements.
5
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(unaudited)
| Six Months Ended June 30, | ||||||
| 2009 | 2008 | |||||
|
Net income |
$ | 211,100 | $ | 66,765 | ||
|
Other comprehensive income, before tax: |
||||||
|
Gains on hedging instrument |
502 | 269 | ||||
|
Other comprehensive income, before tax |
502 | 269 | ||||
|
Income tax expense related to gains on hedging instrument |
176 | 94 | ||||
|
Comprehensive income, net of tax |
$ | 211,426 | $ | 66,940 | ||
See accompanying Notes to Consolidated Financial Statements.
6
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| Six Months Ended June 30, | ||||||||
| 2009 | 2008 | |||||||
|
Cash flows from operating activities: |
||||||||
|
Net income |
$ | 211,100 | $ | 66,765 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
|
Depreciation and amortization |
17,418 | 13,075 | ||||||
|
Net realized investment (gains) losses |
(181,176 | ) | 55,641 | |||||
|
Bond amortization, net |
2,218 | 3,643 | ||||||
|
Excess tax benefit from exercise of stock options |
(3 | ) | (59 | ) | ||||
|
Decease in premiums receivable |
12,223 | 15,185 | ||||||
|
Increase in premiums notes receivable |
(1,711 | ) | (2,088 | ) | ||||
|
Decrease in deferred policy acquisition costs |
18,873 | 3,851 | ||||||
|
Decrease in unpaid losses and loss adjustment expenses |
(63,505 | ) | (82,983 | ) | ||||
|
Decrease in unearned premiums |
(16,945 | ) | (18,748 | ) | ||||
|
Decrease (increase) in income taxes |
103,818 | (26,832 | ) | |||||
|
Increase (decrease) in accounts payable and accrued expenses |
19,119 | (6,353 | ) | |||||
|
Decrease in trading securities in nature, net of realized gains and losses |
3,209 | 1,792 | ||||||
|
Share-based compensation |
367 | 327 | ||||||
|
Decrease in other payables |
(12,840 | ) | (9,265 | ) | ||||
|
Other, net |
(5,802 | ) | (1,018 | ) | ||||
|
Net cash provided by operating activities |
106,363 | 12,933 | ||||||
|
Cash flows from investing activities: |
||||||||
|
Fixed maturities available for sale in nature: |
||||||||
|
Purchases |
(232,116 | ) | (412,022 | ) | ||||
|
Sales |
123,275 | 329,915 | ||||||
|
Calls or maturities |
111,710 | 124,949 | ||||||
|
Equity securities available for sale in nature: |
||||||||
|
Purchases |
(143,665 | ) | (238,349 | ) | ||||
|
Sales |
155,652 | 176,757 | ||||||
|
Net increase in payable for securities |
4,127 | 14,335 | ||||||
|
Net decrease in short-term investments |
110,268 | 53,481 | ||||||
|
Purchase of fixed assets |
(20,656 | ) | (29,757 | ) | ||||
|
Sale of fixed assets |
357 | 776 | ||||||
|
Business acquisition, net of cash acquired |
(115,488 | ) | | |||||
|
Other, net |
2,784 | 6,913 | ||||||
|
Net cash (used in) provided by investing activities |
(3,752 | ) | 26,998 | |||||
|
Cash flows from financing activities: |
||||||||
|
Dividends paid to shareholders |
(63,533 | ) | (63,491 | ) | ||||
|
Excess tax benefit from exercise of stock options |
3 | 59 | ||||||
|
Proceeds from stock options exercised |
233 | 495 | ||||||
|
Proceeds from bank loan |
120,000 | 18,000 | ||||||
|
Net cash provided by (used in) financing activities |
56,703 | (44,937 | ) | |||||
|
Net increase (decrease) in cash |
159,314 | (5,006 | ) | |||||
|
Cash: |
||||||||
|
Beginning of the period |
35,396 | 48,245 | ||||||
|
End of the period |
$ | 194,710 | $ | 43,239 | ||||
|
Supplemental disclosures of cash flow information: |
||||||||
|
Interest paid during the period |
$ | 3,689 | $ | 2,769 | ||||
|
Income taxes (received) paid during the period |
$ | (13,903 | ) | $ | 37,061 | |||
|
Net realized (losses) gains from sale of investments |
$ | (42,877 | ) | $ | 15,007 | |||
See accompanying Notes to Consolidated Financial Statements.
7
MERCURY GENERAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation
The consolidated financial statements include the accounts of Mercury General Corporation (Mercury General) and its directly and indirectly wholly owned insurance and non-insurance subsidiaries (collectively, the Company). The insurance subsidiaries are: Mercury Casualty Company, Mercury Insurance Company, California Automobile Insurance Company, California General Underwriters Insurance Company, Mercury Insurance Company of Illinois, Mercury Insurance Company of Georgia, Mercury Indemnity Company of Georgia, Mercury National Insurance Company, American Mercury Insurance Company, American Mercury Lloyds Insurance Company (AML), Mercury County Mutual Insurance Company (MCM), Mercury Insurance Company of Florida and Mercury Indemnity Company of America. The non-insurance subsidiaries are: Mercury Select Management Company, Inc. (MSMC), American Mercury MGA, Inc., Concord Insurance Services, Inc., Mercury Insurance Services, LLC, Mercury Group, Inc., AIS Management LLC, Auto Insurance Specialists, LLC (AIS) and PoliSeek AIS Insurance Solutions, Inc. (PoliSeek). AML is not owned by the Company, but is controlled by the Company through its attorney-in-fact, MSMC. MCM is not owned by the Company, but is controlled through a management contract and therefore its results are included in the consolidated financial statements. The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP), which differ in some respects from those filed in reports to insurance regulatory authorities. All significant intercompany balances and transactions have been eliminated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates and assumptions in the preparation of these consolidated financial statements relate to losses and loss adjustment expenses and evaluation of the recoverability of deferred tax assets. Actual results could differ materially from those estimates (See Note 1 Significant Accounting Policies of Notes to Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2008).
The financial data of the Company included herein has been prepared without audit. In the opinion of management, all material adjustments of a normal recurring nature necessary to present fairly the Companys financial position at June 30, 2009 and the results of operations, comprehensive income and cash flows for the periods presented have been made. Operating results and cash flows for the six-month period ended June 30, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009.
Certain reclassifications have been made to the prior-period balances to conform to the current-period presentation.
2. Recently Adopted Accounting Standards
Effective January 1, 2009, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 141 (revised 2007), Business Combinations (SFAS No. 141(R)). While SFAS No. 141(R) retains the fundamental requirements in SFAS No. 141, Business Combinations (SFAS No. 141), that the acquisition method (referred to as the purchase method in SFAS No. 141) be used for all business combinations and for an acquirer to be identified for each business combination, SFAS No. 141(R) significantly changes the accounting for business combinations in a number of areas including the treatment of contingent consideration, contingencies, and acquisition costs. SFAS No. 141(R) requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date. This replaces the cost-allocation process, which required the cost of an acquisition to be allocated to the individual assets acquired and liabilities assumed based on their estimated fair values. Additionally, SFAS No. 141(R) requires costs incurred to effect the acquisition to be recognized separately from the acquisition rather than included in the cost allocated to the assets acquired and liabilities assumed. SFAS No. 141(R) requires the acquirer to recognize goodwill as of the acquisition date, measured as a residual, which in most types of business combinations will result in measuring goodwill as the excess of the consideration transferred plus the fair value of any noncontrolling interest in the acquiree at the acquisition date over the fair values of the identifiable net assets acquired. In addition, under SFAS No. 141(R), changes in deferred tax asset valuation allowances and acquired income tax uncertainties in a business combination after the measurement period impact income tax expense. Effective January 1, 2009, MCC acquired all of the membership interests of AIS Management LLC, a California limited liability company, which is the parent company of AIS and PoliSeek. The acquisition was accounted for in accordance with SFAS No. 141(R). The adoption of SFAS No. 141(R) did not have a material impact on the Companys consolidated financial statements.
In March 2008, the Financial Accounting Standards Board (FASB) issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities-an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133) by requiring expanded disclosures about
8
an entitys derivative instruments and hedging activities, but does not change the scope of accounting of SFAS No. 133. SFAS No. 161 requires increased qualitative disclosures such as how and why an entity is using a derivative instrument; how the entity is accounting for its derivative instrument and hedged item under SFAS No. 133 and its related interpretations; and how the instrument affects the entitys financial position, financial performance, and cash flows. Quantitative disclosures should include information about the fair value of the derivative instrument, including gains and losses, and should contain more detailed information about the location of the derivative instrument in the entitys financial statements. Credit-risk disclosures should include information about the existence and nature of credit-risk-related contingent features included in derivative instruments. Credit-risk-related contingent features can be defined as those that require entities, upon the occurrence of a credit event such as a credit rating downgrade, to settle derivative instruments or post collateral. The Company adopted SFAS No. 161 on January 1, 2009. The adoption of SFAS No. 161 did not have a material impact on the Companys consolidated financial statements.
In April 2008, the FASB issued FASB Staff Position Financial Accounting Standard 142-3, Determination of the Useful Life of Intangible Assets (FSP FAS 142-3). FSP FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No.142, Goodwill and Other Intangible Assets. FSP FAS 142-3 is effective for fiscal years beginning after December 15, 2008. The Company adopted FSP FAS 142-3 on January 1, 2009. The adoption of FSP FAS 142-3 did not have a material impact on the Companys consolidated financial statements.
On April 1, 2009, the FASB issued FASB Staff Position Financial Accounting Standard 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies (FSP FAS 141(R)-1). Under FSP FAS 141(R)-1, an acquirer is required to recognize at fair value an asset acquired or liability assumed in a business combination that arises from a contingency if the acquisition-date fair value of that asset or liability can be determined during the measurement period. The Company adopted FSP FAS 141(R)-1 on January 1, 2009. The adoption of FSP FAS 141(R)-1 did not have a material impact on the Companys consolidated financial statements.
Effective for the interim reporting period ending June 30, 2009, the Company adopted FASB Staff Position Financial Accounting Standard 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly (FSP FAS 157-4). FSP FAS 157-4 clarifies that when there has been a significant decrease in the volume and level of activity for an asset or liability, some transactions may not be orderly. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for an asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with SFAS No. 157, Fair Value Measurements (SFAS No. 157). The adoption of FSP FAS 157-4 did not have a material impact on the Companys consolidated financial statements.
Effective for the interim reporting period ending June 30, 2009, the Company adopted FASB Staff Position Financial Accounting Standard 107-1 and Accounting Principles Board (APB) 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS 107-1 and APB 28-1). FSP FAS 107-1 and APB 28-1 amends SFAS No. 107, Disclosures about Fair Value of Financial Instruments, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. FSP FAS 107-1 and APB 28-1 also amends APB Opinion No. 28, Interim Financial Reporting, to require related disclosures in summarized financial information at interim reporting periods. FSP FAS 107-1 and APB 28-1 is effective for the interim reporting period ending June 30, 2009. The adoption of FSP FAS 107-1 and APB 28-1 did not have a material impact on the Companys consolidated financial statements.
Effective for the interim reporting period ended June 30, 2009, the Company adopted SFAS No. 165, Subsequent Events (SFAS No. 165). SFAS No. 165 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. It requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date. The adoption of SFAS No. 165 did not have a material impact on the Companys consolidated financial statements.
9
3. Financial Instruments
The financial instruments recorded in the consolidated balance sheet include investments, receivables, interest rate swap agreements, accounts payable, equity contracts, and secured and unsecured notes payable. Due to their short-term maturity, the carrying amounts of receivables and accounts payable approximate their fair market values. The following table sets forth the carrying amounts and estimated fair values of other financial instruments at June 30, 2009 and December 31, 2008.
| June 30, 2009 | December 31, 2008 | |||||||||||
|
Carrying
Value |
Fair
Value |
Carrying
Value |
Fair
Value |
|||||||||
| (Amounts in thousands) | ||||||||||||
|
Assets |
||||||||||||
|
Investments |
$ | 2,978,182 | $ | 2,978,182 | $ | 2,933,820 | $ | 2,933,820 | ||||
|
Interest rate swap agreements |
$ | 10,523 | $ | 10,523 | $ | 14,394 | $ | 14,394 | ||||
|
Liabilities |
||||||||||||
|
Interest rate swap agreements |
$ | 1,509 | $ | 1,509 | $ | 1,348 | $ | 1,348 | ||||
|
Equity contracts |
$ | 1,779 | $ | 1,779 | $ | 2,803 | $ | 2,803 | ||||
|
Secured notes |
$ | 138,000 | $ | 138,000 | $ | | $ | | ||||
|
Unsecured note |
$ | 135,426 | $ | 130,620 | $ | 158,625 | $ | 146,758 | ||||
Methods and assumptions used in estimating fair values are as follows:
Investments
Effective January 1, 2008, the Company adopted SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115 (SFAS No. 159) and elected to apply the fair value option to all investments (available for sale fixed maturity and equity securities, and short-term investments) existing at the time of adoption and similar securities acquired subsequently. Therefore, these securities are carried at fair value. For additional disclosures regarding methods and assumptions used in estimating fair values of these securities, see Note 5 of Notes to Consolidated Financial Statements.
Interest rate swap agreements and equity contracts
The fair value of interest rate swap agreements reflects the estimated amounts that the Company would pay or receive at June 30, 2009 and December 31, 2008 in order to terminate the contracts based on models using inputs, such as interest rate yield curves, observable for substantially the full term of the contract. For additional disclosures regarding methods and assumptions used in estimating fair values of interest rate swap agreements, see Note 5 of Notes to Consolidated Financial Statements.
Equity contracts
The fair value of equity contracts is based on quoted prices for identical instruments in active markets. For additional disclosures regarding methods and assumptions used in estimating fair values of equity contracts, see Note 5 of Notes to Consolidated Financial Statements.
Secured notes
The fair value of the Companys $120 million and $18 million secured notes is estimated based on assumptions and inputs, such as reset rates, for similar termed notes. The carrying amounts of the Companys secured notes approximate their fair market value.
Unsecured note
The fair value of the Companys publicly traded $125 million unsecured notes is based on the unadjusted quoted price for identical notes in active markets.
4. Fair Value of Financial Instruments
Gains and losses due to changes in fair value for items measured at fair value pursuant to election of the fair value option are included in net realized investment gains (losses) in the Companys consolidated statements of operations, while interest and dividend income on the investment holdings are recognized on an accrual basis on each measurement date and are included in net investment income in the Companys consolidated statements of operations. The primary reasons for electing the fair value option were simplification and cost-benefit considerations as well as expansion of use of fair value measurement consistent with the long-term measurement objectives of the FASB for accounting for financial instruments. The following table reflects gains (losses) due to changes in fair value for items measured at fair value pursuant to election of the fair value option under SFAS No. 159:
| Three Months ended June 30, | Six Months ended June 30, | ||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||
| (Amounts in thousands) | |||||||||||||||
|
Fixed maturity securities |
$ | 46,419 | $ | 51 | $ | 147,434 | $ | (313 | ) | ||||||
|
Equity securities |
77,198 | (13,554 | ) | 66,919 | (69,857 | ) | |||||||||
|
Short-term investments |
| 36,077 | (3 | ) | (543 | ) | |||||||||
|
Total |
$ | 123,617 | $ | 22,574 | $ | 214,350 | $ | (70,713 | ) | ||||||
10
In February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid Financial Instruments (SFAS No. 155). SFAS No. 155 permits hybrid financial instruments that contain an embedded derivative that would otherwise require bifurcation to irrevocably be accounted for at fair value, with changes in fair value recognized in the statement of operations. The Company adopted SFAS No. 155 on January 1, 2007. As SFAS No. 159 incorporates accounting and disclosure requirements that are similar to those of SFAS No. 155; effective January 1, 2008, SFAS No. 159 rather than SFAS No. 155 is applied to the Companys fair value elections for hybrid financial instruments.
5. Fair Value Measurement
SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The fair value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). Accordingly, when market observable data is not readily available, the Companys own assumptions are set to reflect those that market participants would be presumed to use in pricing the asset or liability at the measurement date. Financial assets and financial liabilities recorded on the consolidated balance sheets at fair value are categorized based on the reliability of inputs to the valuation techniques as follows:
Level 1 Financial assets and financial liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in active markets that the Company can access.
Level 2 Financial assets and financial liabilities whose values are based on the following:
a) Quoted prices for similar assets or liabilities in active markets;
b) Quoted prices for identical or similar assets or liabilities in non-active markets; or
c) Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
Level 3 Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect the Companys estimates of the assumptions that market participants would use in valuing the financial assets and financial liabilities.
The availability of observable inputs varies by instrument. In situations where fair value is based on internally developed pricing models or inputs that are unobservable in the market, the determination of fair value requires more judgment. The degree of judgment exercised by the Company in determining fair value is typically greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
The Company uses prices and inputs that are current as of the measurement date, including during periods of market disruption. In periods of market disruption, the ability to observe prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified from Level 1 to Level 2, or from Level 2 to Level 3.
Summary of Significant Valuation Techniques for Financial Assets and Financial Liabilities
The Company obtained unadjusted fair values on approximately 99% of its portfolio from an independent pricing service. For less than 1% of its portfolio, the Company obtained specific unadjusted broker quotes generally from one knowledgeable outside security broker to determine the fair value of each security. For 0.1% of its portfolio, where the Company was not able to obtain fair values from the independent pricing service or outside security brokers, management performed discounted cash flow price modeling.
11
Level 1 Measurements - Fair values of financial assets and financial liabilities are obtained from an independent pricing service, and are based on unadjusted quoted prices for identical assets or liabilities in active markets. Additional pricing services and closing exchange values are used as a comparison to ensure realistic fair values are used in pricing the investment portfolio.
U.S. government bonds and agencies : U.S. treasuries and agencies are priced using unadjusted quoted market prices for identical assets in active markets.
Common stock; Other : Comprised of actively traded, exchange listed U.S. and international equity securities and valued based on unadjusted quoted prices for identical assets in active markets.
Short-term bonds/Money market accounts : Valued based on unadjusted quoted prices for identical assets.
Equity contracts : Comprised of free-standing exchange listed derivatives that are actively traded and valued based on quoted prices for identical instruments in active markets.
Level 2 Measurements - Fair values of financial assets and financial liabilities are obtained from an independent pricing service or outside brokers, and are based on prices for similar assets or liabilities in active markets or valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability. Additional pricing services are used as a comparison to ensure realistic fair values are used in pricing the investment portfolio.
Municipal securities : Valued based on models or matrices using inputs including quoted prices for identical or similar assets in active markets.
Mortgage-backed securities : Comprised of securities that are collateralized by residential mortgage loans. Valued based on models or matrices using multiple observable inputs, such as benchmark yields, reported trades and broker/dealer quotes, for identical or similar assets in active markets. At June 30, 2009 and December 31, 2008, the Company had no holdings in commercial mortgage-backed securities.
Corporate securities : Valued based on a multi-dimensional model using multiple observable inputs, such as benchmark yields, reported trades, broker/dealer quotes and issue spreads, for identical or similar assets in active markets.
Collateralized debt obligations : Valued based on observable inputs, such as underlying debt instruments and their appropriate benchmark spread, for identical or similar assets in active markets.
Redeemable and Non-redeemable preferred stock : Valued based on observable inputs, such as underlying and common stock of same issuer and appropriate spread over a comparable U.S. Treasury security, for identical or similar assets in active markets.
Interest rate swap agreements : Valued based on models using inputs, such as interest rate yield curves, observable for substantially the full term of the contract.
Level 3 Measurements - Fair values of financial assets are based on discounted cash flow price modeling performed by management with inputs that are both unobservable and significant to the overall fair value measurement, including any items in which the evaluated prices obtained elsewhere were deemed to be of a distressed trading level.
Municipal securities : Comprised of certain distressed municipal securities for which valuation is based on models that are widely accepted in the financial services industry and require projections of future cash flows that are not market observable. Included in this category are $2.9 million of auction rate securities (ARS). ARS are valued based on a discounted cash flow model with certain inputs that are significant to the valuation, but are not market observable.
The Companys total financial instruments at fair value are reflected in the consolidated balance sheets on a trade-date basis. Related unrealized gains or losses are recognized in net realized investment gains and losses in the consolidated statements of operations. Fair value measurements are not adjusted for transaction costs.
12
Assets Measured at Fair Value
The following table presents information about the Companys assets and liabilities measured at fair value on a recurring basis as of June 30, 2009, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:
| June 30, 2009 | ||||||||||||
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Balance as of
June 30, 2009 |
|||||||||
| (Amounts in thousands) | ||||||||||||
|
Assets |
||||||||||||
|
Fixed maturity securities: |
||||||||||||
|
U.S. government bonds and agencies |
$ | 10,099 | $ | | $ | | $ | 10,099 | ||||
|
Municipal securities |
| 2,343,571 | 2,856 | 2,346,427 | ||||||||
|
Mortgage-backed securities |
| 148,167 | | 148,167 | ||||||||
|
Corporate securities |
| 86,281 | | 86,281 | ||||||||
|
Redeemable preferred stock |
| 444 | 444 | |||||||||
|
Collateralized debt obligations |
| 33,394 | 33,394 | |||||||||
|
Equity securities: |
||||||||||||
|
Common stock: |
||||||||||||
|
Public utilities |
35,726 | | | 35,726 | ||||||||
|
Banks, trusts and insurance companies |
13,291 | | | 13,291 | ||||||||
|
Industrial and other |
197,922 | | | 197,922 | ||||||||
|
Non-redeemable preferred stock |
| 11,874 | | 11,874 | ||||||||
|
Short-term bonds/Money market accounts |
94,535 | | | 94,535 | ||||||||
|
Equity contracts |
22 | | | 22 | ||||||||
|
Interest rate swap agreements |
| 10,523 | | 10,523 | ||||||||
|
Total assets at fair value |
$ | 351,595 | $ | 2,634,254 | $ | 2,856 | $ | 2,988,705 | ||||
|
Liabilities |
||||||||||||
|
Equity contracts |
$ | 1,779 | $ | | $ | | $ | 1,779 | ||||
|
Interest rate swap agreements |
| 1,509 | | 1,509 | ||||||||
|
Total liabilities at fair value |
$ | 1,779 | $ | 1,509 | $ | | $ | 3,288 | ||||
13
The following table presents information about the Companys assets and liabilities measured at fair value on a recurring basis as of December 31, 2008, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:
| December 31, 2008 | ||||||||||||
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Other
Observable Inputs (Level 2) |
Significant
Unobservable Inputs (Level 3) |
Balance as of
December 31, 2008 |
|||||||||
| (Amounts in thousands) | ||||||||||||
|
Assets |
||||||||||||
|
Fixed maturity securities: |
||||||||||||
|
U.S. government bonds and agencies |
$ | 9,898 | $ | | $ | | $ | 9,898 | ||||
|
Municipal securities |
| 2,184,684 | 2,984 | 2,187,668 | ||||||||
|
Mortgage-backed securities |
| 202,326 | | 202,326 | ||||||||
|
Corporate securities |
| 65,727 | | 65,727 | ||||||||
|
Collateralized debt obligations |
13,120 | 13,120 | ||||||||||
|
Redeemable preferred stock |
| 2,934 | | 2,934 | ||||||||
|
Equity securities: |
||||||||||||
|
Common stock: |
||||||||||||
|
Public utilities |
39,148 | | | 39,148 | ||||||||
|
Banks, trusts and insurance companies |
11,328 | | | 11,328 | ||||||||
|
Industrial and other |
186,294 | | | 186,294 | ||||||||
|
Non-redeemable preferred stock |
| 10,621 | | 10,621 | ||||||||
|
Short-term bonds/Money market accounts |
204,678 | | | 204,678 | ||||||||
|
Equity contracts |
78 | | | 78 | ||||||||
|
Interest rate swap agreements |
| 14,394 | | 14,394 | ||||||||
|
Total assets at fair value |
$ | 451,424 | $ | 2,493,806 | $ | 2,984 | $ | 2,948,214 | ||||
|
Liabilities |
||||||||||||
|
Equity contracts |
$ | 2,803 | $ | | $ | | $ | 2,803 | ||||
|
Interest rate swap agreements |
| 1,348 | | 1,348 | ||||||||
|
Other |
2,492 | | | 2,492 | ||||||||
|
Total liabilities at fair value |
$ | 5,295 | $ | 1,348 | $ | | $ | 6,643 | ||||
As required by SFAS No. 157, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Thus, a Level 3 fair value measurement may include inputs that are observable (Level 1 or Level 2) and unobservable (Level 3).
14
The following table provides a summary of changes in fair value of Level 3 financial assets and financial liabilities held at fair value at June 30, 2009. There were no Level 3 financial assets and financial liabilities held at June 30, 2008.
|
Three Months Ended
June 30, 2009 |
||||
| Fixed Maturities | ||||
| (Amounts in thousands) | ||||
|
Fair value at March 31, 2009 |
$ | 3,264 | ||
|
Realized losses included in net realized investment gains |
(408 | ) | ||
|
Fair value at June 30, 2009 |
$ | 2,856 | ||
|
The amount of total losses for the period included in earnings attributable to assets held at June 30, 2009 |
$ | (408 | ) | |
|
Six Months Ended
June 30, 2009 |
||||
| Fixed Maturities | ||||
| (Amounts in thousands) | ||||
|
Fair value at December 31, 2008 |
$ | 2,984 | ||
|
Realized losses included in net realized investment gains |
(128 | ) | ||
|
Fair value at June 30, 2009 |
$ | 2,856 | ||
|
The amount of total losses for the period included in earnings attributable to assets held at June 30, 2009 |
$ | (128 | ) | |
On January 1, 2009, the Company adopted SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities measured on a nonrecurring basis. At June 30, 2009, the Company had no applicable nonrecurring measurements of nonfinancial assets and nonfinancial liabilities.
6. Derivative Financial Instruments
The Company is exposed to certain risks relating to its ongoing business operations. The primary risks managed by using derivative instruments are equity price risk and interest rate risk. Equity contracts on various equity securities are entered into to manage the price risk associated with forecasted purchases or sales of such securities. Interest rate swaps are entered into to manage interest rate risk associated with the Companys loans with fixed or floating rates.
Fair value hedge
Effective January 2, 2002, the Company entered into an interest rate swap of a 7.25% fixed rate obligation on a $125 million senior note for a floating rate of LIBOR plus 107 basis points. The swap is designated as a fair value hedge and qualifies for the shortcut method under SFAS No. 133. In accordance with SFAS No. 133, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings. The Company includes the gain or loss on the hedged item in the same line iteminterest expenseas the offsetting loss or gain on the related interest rate swaps as follows:
|
Three Months Ended
June 30, 2009 |
Six Months Ended
June 30, 2009 |
|||||||||||||
|
Income Statement Classification |
Gains/(Losses)
on Swap |
Gains/(Losses)
on Loan |
Gains/(Losses)
on Swap |
Gains/(Losses)
on Loan |
||||||||||
| (Amounts in thousands) | ||||||||||||||
|
Other revenue |
$ | (2,472 | ) | $ | 2,472 | $ | (3,871 | ) | $ | 3,871 | ||||
As of June 30, 2009, the total fair market value of the Companys interest rate swap designated as a fair value hedge was $10.5 million.
15
Cash flow hedge
On March 3, 2008, the Company entered into an interest rate swap of a floating LIBOR rate on an $18 million bank loan for a fixed rate of 3.75%. The swap is designated as a cash flow hedge and qualifies for the shortcut method under SFAS No. 133. In accordance with SFAS No. 133, the effective portion of the gain or loss on the derivative is reported as a component of other comprehensive income (OCI) and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.
As of June 30, 2009, the total fair market value of the Companys interest rate swap designated as a cash flow hedge was $(0.8) million.
Fair value amounts, and gains and losses on derivative instruments
The following tables provide the location and amounts of derivative fair values in the consolidated balance sheets and
Fair Values of Derivative Instruments
| Asset Derivatives | Liability Derivatives | |||||||||||||||||||
| June 30, 2009 | December 31, 2008 | June 30, 2009 | December 31, 2008 | |||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||||||
|
Balance Sheet
Location |
Fair
Values |
Balance Sheet
Location |
Fair
Values |
Balance Sheet
Location |
Fair
Values |
Balance Sheet
Location |
Fair
Values |
|||||||||||||
|
Derivatives designated as hedging instruments under SFAS No. 133 |
||||||||||||||||||||
|
Interest rate contracts |
Other assets | $ | 10,523 | Other assets | $ | 14,394 | Other liabilities | $ | 846 | Other liabilities | $ | 1,348 | ||||||||
|
Total derivatives designated as hedging instruments under SFAS No. 133 |
$ | 10,523 | $ | 14,394 | $ | 846 | $ | 1,348 | ||||||||||||
|
Derivatives not designated as hedging instruments under SFAS No. 133 |
||||||||||||||||||||
|
Interest rate contract |
Other liabilities | $ | 663 | |||||||||||||||||
|
Equity contracts |
Investments | $ | 22 | Investments | $ | 78 | Other liabilities | 1,779 | Other liabilities | $ | 2,803 | |||||||||
|
Total derivatives not designated as hedging instruments under SFAS No. 133 |
$ | 22 | $ | 78 | $ | 2,442 | $ | 2,803 | ||||||||||||
|
Total derivatives |
$ | 10,545 | $ | 14,472 | $ | 3,288 | $ | 4,151 | ||||||||||||
The Effect of Derivative Instruments on the Statements of Operations
for Three Months and Six Months Ended June 30, 2009 and 2008
|
Derivatives in SFAS No. 133 Fair Value
|
Location of Gain or (Loss)
Recognized in Income on Derivatives |
Amount of Gain or (Loss) Recognized in Income on Derivatives | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||
| (Amounts in thousands) | ||||||||||||||
|
Interest rate contracts |
Interest expense | $ | 1,629 | $ | 1,024 | $ | 3,348 | $ | 2,890 | |||||
|
Derivatives in SFAS No. 133
|
Amount of Gain or (Loss)
Recognized in OCI on Derivatives |
Location of Gain or (Loss)
Reclassified from Accumulated OCI into Income |
Amount of Gain or (Loss)
Reclassified from Accumulated OCI into Income |
|||||||||||||||||||||||
|
Three Months
Ended June 30, |
Six Months
Ended June 30, |
Three Months
Ended June 30, |
Six Months
Ended June 30, |
|||||||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||
| (Amounts in thousands) | (Amounts in thousands) | |||||||||||||||||||||||||
|
Interest rate contracts |
$ | 490 | $ | 713 | $ | 502 | $ | 269 | Other revenue | $ | | $ | | $ | | $ | | |||||||||
16
|
Derivatives Not Designated as
|
Location of Gain or (Loss)
Recognized in Income on Derivatives |
Amount of Gain or (Loss)
Recognized in Income on Derivatives |
|||||||||||||
|
Three Months
Ended June 30, |
Six Months
Ended June 30, |
||||||||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||||||
| (Amounts in thousands) | |||||||||||||||
|
Interest rate contract |
Other revenue | $ | 1,469 | $ | | $ | (663 | ) | $ | | |||||
|
Equity contracts |
Net realized investment gains | 2,971 | 4,247 | 6,409 | 8,176 | ||||||||||
|
Total |
$ | 4,440 | $ | 4,247 | $ | 5,746 | $ | 8,176 | |||||||
The interest rate contract not designated as hedging instrument under SFAS No. 133 is an interest rate swap that the Company entered into on February 6, 2009. The purpose of the swap is to offset the variability of cash flows resulting from the variable interest rate of a $120 million credit facility which was used for the acquisition of AIS.
Most equity contracts consist of covered calls. The Company writes covered calls on underlying equity positions held as an enhanced income strategy. This is permitted for the Companys insurance subsidiaries under statutory regulations. The Company manages the risk associated with covered calls through strict capital limitations and asset allocation throughout various industries.
For additional disclosures regarding equity contracts, see Note 5 of Notes to Consolidated Financial Statements.
7. Acquisition
Effective January 1, 2009, the Company acquired all of the membership interests of AIS Management LLC, a California limited liability company, which is the parent company of AIS and PoliSeek. AIS is a major producer of automobile insurance in the state of California and was the Companys largest independent broker. This preexisting relationship did not require measurement at the date of acquisition as there was no settlement of executory contracts between the Company and AIS as part of the acquisition.
Goodwill of $38 million arising from the acquisition consists largely of the efficiencies and economies of scale expected from combining the operations of the Company and AIS, and is expected to be fully deductible for income tax purposes in 2009 and future years.
The total cost of the acquisition has been allocated to the assets acquired and the liabilities assumed based upon estimates of their fair values at the acquisition date. The following table summarizes the consideration paid for AIS and the allocation of the purchase price.
| January 1, 2009 | ||||
| (Amounts in thousands) | ||||
|
Consideration |
||||
|
Cash |
$ | 120,000 | ||
|
Fair value of total consideration transferred |
$ | 120,000 | ||
|
Acquisition-related costs |
$ | 2,000 | ||
|
Recognized amounts of identifiable assets acquired and liabilities assumed |
||||
|
Financial assets |
$ | 12,875 | ||
|
Property, plant, and equipment |
2,915 | |||
|
Favorable leases |
1,725 | |||
|
Trade names |
15,400 | |||
|
Customer relationships |
51,200 | |||
|
Software & technology |
4,850 | |||
|
Liabilities assumed |
(6,608 | ) | ||
|
Total identifiable net assets |
82,357 | |||
|
Goodwill |
37,643 | |||
|
Total |
$ | 120,000 | ||
17
The weighted-average amortization periods for intangible assets with definite lives, by asset class, are: 24 years for trade names, 11 years for customer relationships, 10 years for technology, 2 years for software and 3 years for lease agreements.
A contingent consideration arrangement requires the Company to pay the former owner of AIS up to an undiscounted maximum amount of $34.7 million. The potential undiscounted amount of all future payments that the Company could be required to make under the contingent consideration arrangement is between $0 and $34.7 million. Based on the projected performance of the AIS business over the next two years, the Company does not expect to pay the contingent consideration. That estimate is based on significant inputs that are not observable in the market, including managements projections of future cash flows, which SFAS No. 157 refers as Level 3 inputs. Key assumptions in determining the estimated contingent consideration include (a) a discount rate of 10.7% and (b) a decline in revenues ranging from 4% to 5%. As of August 4, 2009, the estimates for the contingent consideration arrangement, the range of outcomes, and the assumptions used to develop the estimates have not changed.
The fair value of the financial assets acquired includes cash, prepaid expenses and receivables from customers. The acquired receivables of $6.6 million at fair value were fully collected during the three-month period ended March 31, 2009. The fair value of the liabilities assumed includes accounts payable and other accrued liabilities.
The following table reflects the amount of revenue and net income of AIS, which are included in the Companys consolidated statement of operations for the three-month and six-month periods ended June 30, 2009, and the revenue of the combined entity for the three-month and six-month periods ended June 30, 2008, had the acquisition date been January 1, 2008.
|
Three Months ended June 30,
2008 (pro forma) |
Six Months ended June 30,
2008 (pro forma) |
|||||
| (Amounts in thousands) | ||||||
|
Combined entity |
||||||
|
Revenues (2) |
$ | 791,004 | $ | 1,463,009 | ||
|
Net income (1) |
N/A | N/A | ||||
|
Three Months ended June 30,
2009 |
Six Months ended June 30,
2009 |
|||||
| (Amounts in thousands) | ||||||
|
AIS |
||||||
|
Revenues (3) |
$ | 3,201 | $ | 5,956 | ||
|
Net income (3) |
$ | 530 | $ | 673 | ||
|
|
| (1) | 2008 pro forma net income for the combined entity is not available, as AIS was previously consolidated into its parent company and separate financial statements were not available. |
| (2) | Includes net premiums earned, net investment income, net realized investment gains/losses and commission revenues. |
| (3) | Excludes intercompany transactions with the Companys insurance subsidiaries. |
8. Intangible Assets
The following table reflects the components of intangible assets:
| June 30, 2009 | December 31, 2008 | ||||||||||||||||||
|
Gross Carrying
Amount |
Accumulated
Amortization |
Net Carrying
Amount |
Gross Carrying
Amount |
Accumulated
Amortization |
Net Carrying
Amount |
||||||||||||||
| (Amounts in thousands) | (Amounts in thousands) | ||||||||||||||||||
|
Customer relationships |
$ | 51,640 | $ | (2,426 | ) | $ | 49,214 | $ | | $ | | $ | | ||||||
|
Trade names |
15,400 | (321 | ) | 15,079 | | | | ||||||||||||
|
Software and technology |
4,850 | (353 | ) | 4,497 | | | | ||||||||||||
|
Favorable leases |
1,725 | (286 | ) | 1,439 | | | | ||||||||||||
| $ | 73,615 | $ | (3,386 | ) | $ | 70,229 | $ | | $ | | $ | | |||||||
18
Intangible assets are amortized on a straight-line basis over their weighted average lives. Intangible assets amortization expense was $1.7 million for the three-month period ended June 30, 2009 and $3.4 million for the six-month period ended June 30, 2009. The following table outlines the estimated future amortization expense related to intangible assets as of June 30, 2009:
|
Year Ended December 31, |
(Amounts in thousands) | ||
|
2009 |
$ | 3,406 | |
|
2010 |
6,812 | ||
|
2011 |
6,358 | ||
|
2012 |
6,144 | ||
|
2013 |
5,969 | ||
|
Thereafter |
41,540 | ||
9. Goodwill
There are no changes in the carrying amount of goodwill for the three-month period ended June 30, 2009. The changes in the carrying amount of goodwill for the six-month period ended June 30, 2009 are as follows:
| Six Months ended June 30, 2009 | ||||||||||||
|
Balance as of
January 1, 2009 |
Acquisitions |
Purchase
price adjustments |
Balance as of
June 30, 2009 |
|||||||||
| (Amounts in thousands) | ||||||||||||
|
Goodwill |
$ | 41,557 | $ | | $ | 1,293 | $ | 42,850 | ||||
The purchase price adjustments are the result of additional information obtained in conjunction with the finalization of the purchase price allocation as of March 31, 2009. Goodwill is reviewed for impairment on an annual basis and between annual tests if indicators of potential impairment exist. No indications of impairment were identified during any of the periods presented.
10. Share-Based Compensation
The Company accounts for share-based compensation in accordance with SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123(R)), using the modified prospective transition method. Under this transition method, share-based compensation expense includes compensation expense for all share-based compensation awards granted prior to, but not yet vested as of, January 1, 2006, based on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123, Accounting for Stock-Based Compensation. Share-based compensation expense for all share-based payment awards granted or modified on or after January 1, 2006 is based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123(R). The Company recognizes these compensation costs on a straight-line basis over the requisite service period of the award, which is the option vesting term of four or five years, for only those shares expected to vest. The fair value of stock option awards is estimated using the Black-Scholes option pricing model.
11. Income Taxes
The Company accounts for uncertainty in income taxes in accordance with FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109 (FIN No. 48). FIN No. 48 provides guidance on financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return related to uncertainties in income taxes. FIN No. 48 prescribes a more-likely-than-not recognition threshold that must be met before a tax benefit can be recognized in the financial statements. For a tax position that meets the recognition threshold, the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement is recognized in the financial statements.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various states. Tax years that remain subject to examination by major taxing jurisdictions are 2005 through 2008 for federal taxes and 2001 through 2008 for California state taxes.
There were no material changes to the total amount of unrecognized tax benefits related to tax uncertainties during the six months ended June 30, 2009. The Company does not expect any changes in such unrecognized tax benefits to have any significant impact on its consolidated financial statements within the next 12 months. The Company recognizes interest and assessed penalties related to unrecognized tax benefits as part of income taxes.
19
The Company is under examination by the California Franchise Tax Board for tax years 2001 through 2005. The taxing authority has proposed significant adjustments to the Companys California tax liabilities. Management does not believe that the ultimate outcome of this examination will have a material impact on the Companys financial position. However, an unfavorable outcome may have a material impact on the Companys results of operations in the period of such resolution.
The Company accounts for current and deferred income taxes in accordance with SFAS No. 109, Accounting for Income Taxes. Deferred tax assets and liabilities are recorded with respect to temporary differences in the accounting treatment of items for financial reporting purposes and for income tax purposes. Where, in managements judgment and based on the weight of all available evidence, it is more likely than not that some amount of recorded deferred tax assets will not be realized, a valuation allowance is established for the portion that is not realizable.
At June 30, 2009, the Companys deferred income taxes were in a net asset position primarily as a result of the fair value declines in the investment portfolio during 2008, which resulted from extreme volatility in the capital markets and a widening of credit spreads beyond historic norms. Realization of deferred tax assets is dependent on generating sufficient taxable income of an appropriate nature to offset tax losses. The Company believes that through the use of prudent tax planning strategies and the generation of capital gains, sufficient income will be realized in order to avoid losing the full benefits of its deferred tax assets. As a result of significant increases in the value of the Companys securities portfolio during the three months ended June 30, 2009, the Company reversed a valuation allowance of $2.2 million recognized at March 31, 2009. Although realization is not assured, management believes it is more likely than not that the Companys deferred tax assets will be realized.
12. Contingencies
The Company is, from time to time, named as a defendant in various lawsuits incidental to its insurance business. In most of these actions, plaintiffs assert claims for punitive damages, which are not insurable under judicial decisions. The Company has established reserves for lawsuits in which the Company is able to estimate its potential exposure and the likelihood that the court will rule against the Company is probable. The Company vigorously defends these actions, unless a reasonable settlement appears appropriate. An unfavorable ruling against the Company in the actions currently pending may have a material impact on the Companys quarterly results of operations; however, none is expected to be material to the Companys financial position. For a discussion of the Companys pending material litigation, see the Companys Annual Report on Form 10-K for the year ended December 31, 2008.
13. Recently Issued Accounting Standards
In April 2009, the FASB issued Staff Position Financial Accounting Standard 115-2 and 124-2, Recognition and Presentation of Other-Than-Temporary Impairments (FSP FAS 115-2 and FAS 124-2). FSP FAS 115-2 and FAS 124-2 amends the other-than-temporary impairment guidance in U.S. GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. As the Company adopted SFAS No. 159 and elected to apply the fair value option to all available for sale investments, FSP FAS 115-2 and FAS 124-2 is not applicable to the Company.
In June 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (SFAS No. 168). SFAS No. 168 establishes the FASB Accounting Standards Codification as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. Rules and interpretive releases of the Securities and Exchange Commission under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. SFAS No. 168 is effective for the interim reporting period ending September 30, 2009. The Company is assessing the impact of adopting SFAS No. 168 on the Companys consolidated financial statements.
14. Subsequent Events
The Company evaluated subsequent events through August 4, 2009, the date the financial statements were issued, and noted no significant matters to be disclosed.
20
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
I. Overview
A. General
The operating results of property and casualty insurance companies are subject to significant quarter-to-quarter and year-to-year fluctuations due to the effect of competition on pricing, the frequency and severity of losses, natural disasters, general economic conditions, the general regulatory environment in those states in which an insurer operates, state regulation of premium rates, and other factors such as changes in tax laws. The property and casualty industry has been highly cyclical, with periods of high premium rates and shortages of underwriting capacity followed by periods of severe price competition and excess capacity. These cycles can have a large impact on the ability of the Company to grow and retain business. Additionally, with the adoption of SFAS No. 159, changes in the fair value of the investment portfolio are reflected in the consolidated statements of operations, which may result in volatility of earnings, particularly in times of high volatility in the capital markets.
The Company utilizes standard industry measures to report operating results that may not be presented in accordance with GAAP. Included within Managements Discussion and Analysis of Financial Condition and Results of Operations is a non-GAAP financial measure, net premiums written, which represents the premiums charged on policies issued during a fiscal period less any reinsurance. The measure is not intended to replace, and should be read in conjunction with, the Companys GAAP financial results and is reconciled to the most directly comparable GAAP measure, net premiums earned, below in Results of Operations.
B. Operations
The Company generates its revenues through the issuance of insurance policies, primarily covering personal automobiles and dwellings through 13 insurance subsidiaries (Insurance Companies). The Company also offers mechanical breakdown insurance, commercial and dwelling fire insurance, umbrella insurance, commercial automobile insurance and commercial property insurance. These policies are mostly sold through independent agents and brokers who receive a commission averaging 17% of net premiums written for selling policies. The Company believes that it has a thorough underwriting process that gives the Company an advantage over its competitors. The Company views its agent relationships and underwriting process as one of its primary competitive advantages because it allows the Company to charge lower prices yet realize better margins than many competitors. The Company operates primarily in California, the only state in which it operated prior to 1990. The Company has since expanded its operations into the following states: Georgia and Illinois (1990), Oklahoma and Texas (1996), Florida (1998), Virginia and New York (2001), New Jersey (2003), and Arizona, Pennsylvania, Michigan and Nevada (2004). Direct premiums written during the six-month period ended June 30, 2009 by state and line of business were:
| Six Months ended June 30, 2009 | |||||||||||||||||||||||
|
Private Passenger
Auto |
Commercial
Auto |
Homeowners |
Other
Lines |
Total | |||||||||||||||||||
| (Amounts in thousands) | |||||||||||||||||||||||
|
California |
$ | 863,279 | $ | 36,481 | $ | 101,201 | $ | 26,549 | $ | 1,027,510 | 78.5 | % | |||||||||||
|
Florida |
70,169 | 7,535 | 6,986 | 3,208 | 87,898 | 6.7 | % | ||||||||||||||||
|
Texas |
35,977 | 3,716 | 791 | 8,376 | 48,860 | 3.7 | % | ||||||||||||||||
|
New Jersey |
40,467 | | | 48 | 40,515 | 3.1 | % | ||||||||||||||||
|
Other states |
81,000 | 3,764 | 8,171 | 12,161 | 105,096 | 8.0 | % | ||||||||||||||||
|
Total |
$ | 1,090,892 | $ | 51,496 | $ | 117,149 | $ | 50,342 | $ | 1,309,879 | 100 | % | |||||||||||
| 83.3 | % | 3.9 | % | 9.0 | % | 3.8 | % | 100 | % | ||||||||||||||
The Company also generates income from its investment portfolio. Approximately $74.1 million in pre-tax investment income was generated during the six-month period ended June 30, 2009 on average investments of approximately $3.2 billion, at cost, for the six-month period ended June 30, 2009, compared to $78.3 million pre-tax investment income during the corresponding period in 2008 on average investments of approximately $3.5 billion, at cost, for the six-month period ended June 30, 2008. The portfolio is managed by Company personnel with a view towards maximizing after-tax yields and limiting interest rate and credit risk.
The Companys operating results have allowed it to consistently generate positive cash flow from operations, which was approximately $106.4 million and $12.9 million for the six-month periods ended June 30, 2009 and 2008, respectively. Cash flow from operations has historically been used to pay shareholder dividends and to help support growth.
21
II. Results of Operations
Three Months Ended June 30, 2009 compared to Three Months Ended June 30, 2008
A. Revenue
Net premiums earned and net premiums written for the three-month period ended June 30, 2009 decreased approximately 7.3% and 6.8%, respectively, from the corresponding period in 2008. The decrease in net premiums written is primarily due to a decrease in the number of policies written and slightly lower average premiums per policy reflecting the continuing soft market conditions.
Net premiums written is a non-GAAP financial measure which represents the premiums charged on policies issued during a fiscal period less any applicable reinsurance. Net premiums written is a statutory measure designed to determine production levels. Net premiums earned, the most directly comparable GAAP measure, represents the portion of net premiums written that is recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the term of the policies. The following is a reconciliation of total Company net premiums written to net premiums earned:
| Three Months Ended June 30, | ||||||
| 2009 | 2008 | |||||
| (in thousands) | ||||||
|
Net premiums written |
$ | 637,405 | $ | 684,177 | ||
|
Decrease in net unearned premiums |
21,806 | 27,027 | ||||
|
Net premiums earned |
$ | 659,211 | $ | 711,204 | ||
B. Profitability
Loss and expense ratios are used to interpret the underwriting experience of property and casualty insurance companies. The following table reflects the Insurance Companies loss ratio, expense ratio and combined ratio determined in accordance with GAAP:
| Three Months ended June 30, | ||||||
| 2009 | 2008 | |||||
|
Loss ratio |
67.6 | % | 68.8 | % | ||
|
Expense ratio |
28.5 | % | 28.2 | % | ||
|
Combined ratio |
96.1 | % | 97.0 | % | ||
The loss ratio is calculated by dividing losses and loss adjustment expenses by net premiums earned. The loss ratio was affected by positive development of approximately $31 million and adverse development of approximately $9 million on prior periods loss reserves for the three-month periods ended June 30, 2009 and 2008, respectively. Excluding the effect of prior accident years loss development, the loss ratio was 72.3% and 67.6% for the three-month periods ended June 30, 2009 and 2008, respectively. The increase in the loss ratio excluding the effect of prior accident years loss development is primarily due to increased loss severity and lower average premiums earned per policy, partially offset by lower loss frequency.
The expense ratio is determined by matching expenses to the period over which net premiums were earned, rather than to the period that net premiums were written. The expense ratio slightly increased primarily due to the impact of the amortization of AIS deferred commissions, which is described below.
The combined ratio of losses and expenses is the key measure of underwriting performance traditionally used in the property and casualty insurance industry. A combined ratio under 100% generally reflects profitable underwriting results; and a combined ratio over 100% generally reflects unprofitable underwriting results. The Companys underwriting performance contributed approximately $26 million of income (approximately $5 million of loss when excluding prior accident periods reserve development) and approximately $21 million of income (approximately $30 million of income when excluding prior accident periods reserve development) to the Companys results of operations before income tax expense for the three-month periods ended June 30, 2009 and 2008, respectively.
Prior to the acquisition of AIS, the Company deferred the recognition of commissions paid to AIS to match the earnings of the related premiums. As AIS is now a wholly-owned subsidiary, commissions paid are no longer deferrable. During the three-month period ended June 30, 2009, the amortization of deferred commissions offset by deferrable direct sales cost impacted the statement of operations by $3 million. The Company expects no material impact after June 30, 2009.
22
C. Investments
The following table summarizes the investment results of the Company:
| Three Months ended June 30, | ||||||||
| 2009 | 2008 | |||||||
| (Amounts in thousands) | ||||||||
|
Average invested assets at cost (1) |
$ | 3,195,308 | $ | 3,455,387 | ||||
|
Net investment income: |
||||||||
|
Before income taxes |
$ | 36,212 | $ | 38,995 | ||||
|
After income taxes |
$ | 32,557 | $ | 34,441 | ||||
|
Average annual yield on investments: |
||||||||
|
Before income taxes |
4.5 | % | 4.5 | % | ||||
|
After income taxes |
4.1 | % | 4.0 | % | ||||
|
Net realized investment gains |
$ | 99,862 | $ | 36,496 | ||||
|
|
| (1) | Fixed maturities at amortized cost, and equities and short-term investments at cost. |
Included in net income are net realized investment gains of $99.9 million for the three-month period ended June 30, 2009 compared with net realized investment gains of $36.5 million for the three-month period ended June 30, 2008. Net realized investment gains include gains of $123.6 million for the three-month period ended June 30, 2009 due to changes in the fair value of total investments measured at fair value pursuant to SFAS No. 159 compared with $22.6 million for the three-month period ended June 30, 2008. The gains during the three-month period ended June 30, 2009 arise from the market value improvements on the Companys fixed maturity and equity securities. During the three-month period ended June 30, 2009, the Company recorded approximately $46.4 million and $77.2 million in gains due to changes in the fair value of its fixed maturity portfolio and equity portfolio, respectively. The primary cause of the significant gains in fair value of equity securities was the overall improvement in the equity markets, which saw a growth of approximately 15.2% in the S&P 500 Index during the three-month period ended June 30, 2009.
The income tax expenses for the three-month periods ended June 30, 2009 and 2008 were $46.5 million and $25.5 million, respectively. The increase resulted primarily from changes in the fair value of the investment portfolio.
Six Months Ended June 30, 2009 compared to Six Months Ended June 30, 2008
A. Revenue
Net premiums earned and net premiums written in the six-month period ended June 30, 2009 decreased approximately 7.5% and 7.4%, respectively, from the corresponding period in 2008. The decrease in net premiums written is primarily due to a decrease in the number of policies written and slightly lower average premiums per policy reflecting the continuing soft market conditions.
Net premiums written is a non-GAAP financial measure which represents the premiums charged on policies issued during a fiscal period less any applicable reinsurance. Net premiums written is a statutory measure designed to determine production levels. Net premiums earned, the most directly comparable GAAP measure, represents the portion of net premiums written that is recognized as income in the financial statements for the period presented and earned on a pro-rata basis over the term of the policies. The following is a reconciliation of total Company net premiums written to net premiums earned:
| Six Months Ended June 30, | ||||||
| 2009 | 2008 | |||||
| (in thousands) | ||||||
|
Net premiums written |
$ | 1,308,297 | $ | 1,413,443 | ||
|
Decrease in net unearned premiums |
16,977 | 18,677 | ||||
|
Net premiums earned |
$ | 1,325,274 | $ | 1,432,120 | ||
23
B. Profitability
Loss and expense ratios are used to interpret the underwriting experience of property and casualty insurance companies. The following table reflects the Insurance Companies loss ratio, expense ratio and combined ratio determined in accordance with GAAP:
| Six Months ended June 30, | ||||||
| 2009 | 2008 | |||||
|
Loss ratio |
67.2 | % | 67.9 | % | ||
|
Expense ratio |
29.3 | % | 28.3 | % | ||
|
Combined ratio |
96.5 | % | 96.2 | % | ||
The loss ratio is calculated by dividing losses and loss adjustment expenses by net premiums earned. The loss ratio was affected by positive development of approximately $38 million and adverse development of approximately $17 million on prior periods loss reserves for the six-month periods ended June 30, 2009 and 2008, respectively. Excluding the effect of prior accident years loss development, the loss ratio was 70.0% and 66.8% for the six-month periods ended June 30, 2009 and 2008, respectively. The increase in the loss ratio excluding the effect of prior accident years loss development is primarily due to increased loss severity and lower average premiums earned per policy, partially offset by lower loss frequency.
The expense ratio is determined by matching expenses to the period over which net premiums were earned, rather than to the period that net premiums were written. The expense ratio increased primarily due to an accrual for a reduction in workforce during the three-month period ended March 31, 2009 and the impact of the amortization of AIS deferred commissions, both of which are described below.
The combined ratio of losses and expenses is the key measure of underwriting performance traditionally used in the property and casualty insurance industry. A combined ratio under 100% generally reflects profitable underwriting results; and a combined ratio over 100% generally reflects unprofitable underwriting results. The Companys underwriting performance contributed approximately $47 million of income (approximately $9 million of income when excluding prior accident periods reserve development) and approximately $54 million of income (approximately $71 million of income when excluding prior accident periods reserve development) to the Companys results of operations before income tax expense for the six-month periods ended June 30, 2009 and 2008, respectively.
To improve profitability, during the three-month period ended March 31, 2009, the Company implemented several cost reduction programs, including a salary freeze, a suspension of the employee 401(k) matching program, and a workforce reduction of approximately 360 employees (7% of workforce) primarily located in California. As a result of the workforce reduction, an $8 million expense was recorded ($5 million to losses and loss adjustment expenses, $3 million to other operating expenses) during the three-month period ended March 31, 2009. The annualized cost savings from these cost reduction programs are expected to be over $20 million, which began to be realized in the three-month period ended June 30, 2009.
Prior to the acquisition of AIS, the Company deferred the recognition of commissions paid to AIS to match the earnings of the related premiums. As AIS is now a wholly-owned subsidiary, commissions paid are no longer deferrable. During the six-month period ended June 30, 2009, the amortization of deferred commissions offset by deferrable direct sales cost impacted the statement of operations by $15 million. The Company expects no material impact after June 30, 2009.
C. Investments
The following table summarizes the investment results of the Company:
| Six Months ended June 30, | ||||||||
| 2009 | 2008 | |||||||
| (Amounts in thousands) | ||||||||
|
Average invested assets at cost (1) |
$ | 3,229,138 | $ | 3,480,177 | ||||
|
Net investment income: |
||||||||
|
Before income taxes |
$ | 74,126 | $ | 78,294 | ||||
|
After income taxes |
$ | 65,970 | $ | 68,805 | ||||
|
Average annual yield on investments: |
||||||||
|
Before income taxes |
4.6 | % | 4.5 | % | ||||
|
After income taxes |
4.1 | % | 4.0 | % | ||||
|
Net realized investment gains (losses) |
$ | 181,176 | $ | (55,641 | ) | |||
|
|
| (1) | Fixed maturities at amortized cost, and equities and short-term investments at cost. |
24
Included in net income are net realized investment gains of $181.2 million for the six-month period ended June 30, 2009 compared with net realized investment losses of $55.6 million for the six-month period ended June 30, 2008. Net realized investment gains include gains of $214.4 million for the six-month period ended June 30, 2009 due to changes in the fair value of total investments measured at fair value pursuant to SFAS No. 159 compared with losses of $70.7 million for the six-month period ended June 30, 2008. The gains during the six-month period ended June 30, 2009 arise from the market value improvements on the Companys fixed maturity and equity securities. During the six-month period ended June 30, 2009, the Company recorded approximately $147.4 million and $66.9 million in gains due to changes in the fair value of its fixed maturity portfolio and equity portfolio, respectively. The primary cause of the significant gains in the Companys equity portfolio was due to the large allocation to energy related stocks. Energy related stocks experienced a significant growth in value more than that of the overall stock market, which saw a slight growth of approximately 1.8% in the S&P 500 Index.
The income tax expenses for the six-month periods ended June 30, 2009 and 2008 were $89.9 million and $10.4 million, respectively. The increase resulted primarily from changes in the fair value of the investment portfolio.
III. Liquidity and Capital Resources
A. Cash Flows
The principal sources of funds for the Insurance Companies are premiums, sales and maturities of invested assets and dividend and interest income from invested assets. The principal uses of funds for the Insurance Companies are the payment of claims and related expenses, operating expenses, dividends to Mercury General and the purchase of investments.
The Company has generated positive cash flow from operations for over twenty consecutive years. Because of the Companys long track record of positive operating cash flows, it does not attempt to match the duration and timing of asset maturities with those of liabilities. Rather, the Company manages its portfolio with a view towards maximizing total return with an emphasis on after-tax income. With combined cash and short-term investments of $289.3 million at June 30, 2009, the Company believes its cash flow from operations is adequate to satisfy its liquidity requirements without the forced sale of investments. However, the Company operates in a rapidly evolving and often unpredictable business environment that may change the timing or amount of expected future cash receipts and expenditures. Accordingly, there can be no assurance that the Companys sources of funds will be sufficient to meet its liquidity needs or that the Company will not be required to raise additional funds to meet those needs, including future business expansion, through the sale of equity or debt securities or from credit facilities with lending institutions.
Net cash provided from operating activities in the six-month period ended June 30, 2009 was $106.4 million, an increase of $93.4 million over the corresponding period in 2008. This increase was primarily due to additional operating cash flows from AIS and a decrease in losses and loss adjustment expenses paid during the six-month period ended June 30, 2009 compared with the corresponding period in 2008. The Company has utilized the cash provided from operating activities primarily for the development of information technology such as the NextGen and Mercury First computer systems and the payment of dividends to its shareholders. Funds derived from the sale, redemption or maturity of fixed maturity investments of $235.0 million, were primarily reinvested by the Company in high grade fixed maturity securities.
The following table shows the estimated fair value of fixed maturity securities at June 30, 2009 by contractual maturity in the next five years:
| Fixed maturities | |||
| (Amounts in thousands) | |||
|
Due in one year or less |
$ | 24,177 | |
|
Due after one year through two years |
22,692 | ||
|
Due after two years through three years |
31,258 | ||
|
Due after three years through four years |
86,783 | ||
|
Due after four years through five years |
139,509 | ||
| $ | 304,419 | ||
Effective January 1, 2009, the Company acquired AIS for $120 million. The acquisition was financed by a $120 million credit facility that is secured by municipal bonds held as collateral. The credit facility calls for the collateral requirement to be greater than the loan amount. The collateral requirement is calculated as the fair market value of the municipal bonds held as collateral multiplied by the advance rates, which vary based on the credit quality and duration of the assets held and range between 75% and 100% of the fair value of each bond. The loan matures on January 1, 2012 with interest payable at a floating rate of LIBOR rate plus 125 basis points. In addition, the Company may be required to pay up to $34.7 million over the next two years as additional consideration for the AIS acquisition. The Company plans to fund that portion of the purchase price, if necessary, from cash on hand and cash flow from operations. On February 6, 2009, the Company entered into an interest rate swap of its floating LIBOR rate on the loan for a fixed rate of 1.93%, resulting in a total fixed rate of 3.18%. The purpose of the swap is to offset the variability of cash flows resulting from the variable interest rate. The swap is not designated as a hedge. Changes in the fair value are adjusted through the consolidated statement of operations in the period of change.
25
B. Invested Assets
Portfolio Composition
An important component of the Companys financial results is the return on its investment portfolio. The Companys investment strategy emphasizes safety of principal and consistent income generation, within a total return framework. The investment strategy has historically focused on maximizing after-tax yield with a primary emphasis on maintaining a well diversified, investment grade, fixed income portfolio to support the underlying liabilities and achieve return on capital and profitable growth. The Company believes that investment yield is maximized by selecting assets that perform favorably on a long-term basis and by disposing of certain assets to enhance after-tax yield and minimize the potential effect of downgrades and defaults. The Company believes that this strategy maintains the optimal investment performance necessary to sustain investment income over time. The Companys portfolio management approach utilizes a recognized market risk and asset allocation strategy as the primary basis for the allocation of interest sensitive, liquid and credit assets as well as for determining overall below investment grade exposure and diversification requirements. Within the ranges set by the asset allocation strategy, tactical investment decisions are made in consideration of prevailing market conditions.
The following table sets forth the composition of the total investment portfolio of the Company at June 30, 2009 and December 31, 2008:
| June 30, 2009 | December 31, 2008 | |||||||||||
| Cost (1) | Fair Value | Cost (1) | Fair Value | |||||||||
| (Amounts in thousands) | ||||||||||||
|
Fixed maturity securities: |
||||||||||||
|
U.S. government bonds and agencies |
$ | 9,922 | $ | 10,099 | $ | 9,633 | $ | 9,898 | ||||
|
States, municipalities and political subdivisions |
2,409,548 | 2,346,427 | 2,370,879 | 2,187,668 | ||||||||
|
Mortgage-backed securities |
162,166 | 148,167 | 216,483 | 202,326 | ||||||||
|
Corporate securities |
93,251 | 86,281 | 77,097 | 65,727 | ||||||||
|
Redeemable preferred stock |
49,288 | 33,838 | 54,379 | 16,054 | ||||||||
| 2,724,175 | 2,624,812 | 2,728,471 | 2,481,673 | |||||||||
|
Equity securities: |
||||||||||||
|
Common stock: |
||||||||||||
|
Public utilities |
30,223 | 35,726 | 32,293 | 39,148 | ||||||||
|
Banks, trusts and insurance companies |
19,316 | 13,291 | 20,451 | 11,328 | ||||||||
|
Industrial and other |
277,747 | 197,922 | 330,030 | 186,294 | ||||||||
|
Non-redeemable preferred stock |
20,999 | 11,874 | 20,999 | 10,621 | ||||||||
| 348,285 | 258,813 | 403,773 | 247,391 | |||||||||
|
Short-term investments |
94,574 | 94,557 | 208,278 | 204,756 | ||||||||
|
Total investments |
$ | 3,167,034 | $ | 2,978,182 | 3,340,522 | 2,933,820 | ||||||
|
|
| (1) | Fixed maturities at amortized cost, and equities and short-term investments at cost. |
At June 30, 2009, approximately 78.6% of the Companys total investment portfolio at fair value and 89.1% of its total fixed maturity investments at fair value were invested in tax-exempt state and municipal bonds. Shorter duration redeemable preferred stocks and collateralized mortgage obligations together represented 6.1% of the Companys total investment portfolio at fair value. Equity holdings consist of perpetual preferred stocks and dividend-bearing common stocks on which dividend income is partially tax-sheltered by the 70% corporate dividend exclusion. At June 30, 2009, short-term investments consisted of highly rated short-duration securities redeemable on a daily or weekly basis. The Company does not have any material direct equity investment in subprime lenders.
During the six-month period ended June 30, 2009, the Company recognized approximately $181.2 million in net realized investment gains, which include approximately $148.2 million and $26.6 million related to fixed maturity securities and equity securities, respectively. Included in the gains were $147.4 million and $66.9 million in gains due to changes in the fair value of the Companys fixed maturity portfolio and equity security portfolio, respectively, measured at fair value pursuant to SFAS No. 159. Partially offsetting the gain due to changes in the fair value of the Companys equity security portfolio was approximately $40.6 million in loss from the sale of equity securities.
26
Fixed maturity securities
Fixed maturity securities include debt securities and redeemable preferred stocks, which may have fixed or variable principal payment schedules, may be held for indefinite periods of time, and may be used as a part of the Companys asset/liability strategy or sold in response to changes in interest rates, anticipated prepayments, risk/reward characteristics, liquidity needs, tax planning considerations or other economic factors. A primary exposure for the fixed maturity securities is interest rate risk. The longer the duration, the more sensitive the asset is to market interest rate fluctuations. As assets with longer maturity dates tend to produce higher current yields, the Companys historical investment philosophy resulted in a portfolio with a moderate duration. The nominal average maturity of the overall bond portfolio, including short-term investments, was 12.9 years at June 30, 2009, which reflects a portfolio heavily weighted in investment grade tax-exempt municipal bonds. Fixed maturity investments purchased by the Company typically have call options attached, which further reduce the duration of the asset as interest rates decline. The call-adjusted average maturity of the overall bond portfolio, including short-term investments, was approximately 8.8 years, related to holdings which are heavily weighted with high coupon issues that are expected to be called prior to maturity. The modified duration of the overall bond portfolio reflecting anticipated early calls was 6.1 years at June 30, 2009, including collateralized mortgage obligations with modified durations of approximately 1.6 years and short-term investments that carry no duration. Modified duration measures the length of time it takes, on average, to receive the present value of all the cash flows produced by a bond, including reinvestment of interest. As it measures four factors (maturity, coupon rate, yield and call terms), which determine sensitivity to changes in interest rates; modified duration is considered a better indicator of price volatility than simple maturity alone.
Another exposure related to the fixed maturity securities is credit risk, which is managed by maintaining a weighted-average portfolio credit quality rating of AA-. To calculate the weighted-average credit quality ratings as disclosed throughout this Form 10-Q, individual securities were weighted based on fair value and a credit quality numeric score that was assigned to each rating grade. Bond holdings are broadly diversified geographically, within the tax-exempt sector. Holdings in the taxable sector consist principally of investment grade issues. At June 30, 2009, bond holdings rated below investment grade and non rated bonds totaled $107.3 million and $39.7 million, respectively, at fair value, and represented approximately 4.1% and 1.5%, respectively, of total fixed maturity securities. At December 31, 2008, bond holdings of lower than investment grade and non rated bonds totaled $55.4 million and $49.5 million, respectively, and represented approximately 2.2% and 2.0%, respectively, of total fixed maturity securities.
The following table presents the credit quality rating of the Companys fixed maturity portfolio by types of security at June 30, 2009 at fair value. Credit quality ratings are based on the average of ratings assigned by nationally recognized securities rating organizations. Credit ratings for the Companys fixed maturity portfolio were stable during the six-month period ended June 30, 2009, with 72.0% of fixed maturity securities at fair value experiencing no change in their overall rating. Approximately 26.0% experienced downgrades during the period, offset by approximately 2.0% in credit upgrades. The majority of the downgrades were due to continued downgrading of the monoline insurance carried on much of the municipal holdings. The majority of the downgrades was slight and still within the investment grade portfolio and only approximately $14.7 million at fair value was downgraded to below investment grade during the quarter, allowing the Company to maintain a high overall credit rating on its fixed maturity securities.
27
| June 30, 2009 | ||||||||||||||||||||||||
| AAA | AA | A | BBB | Non Rated/Other | Total | |||||||||||||||||||
| (Amounts in thousands) | ||||||||||||||||||||||||
|
U.S. government bonds and agencies: |
||||||||||||||||||||||||
|
Treasuries |
$ | 6,826 | $ | | $ | | $ | | $ | | $ | 6,826 | ||||||||||||
|
Government agency |
3,273 | |||||||||||||||||||||||